KUANTUM PAPERS
|
KUANTUM PAPERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,310 Cr | ₹830 Cr | ₹404 Cr | ₹745 Cr | ₹793 Cr |
Sales | ₹1,302 Cr | ₹826 Cr | ₹402 Cr | ₹743 Cr | ₹791 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.11 Cr | ₹4.54 Cr | ₹1.55 Cr | ₹2.00 Cr | ₹2.27 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,310 Cr | ₹830 Cr | ₹404 Cr | ₹745 Cr | ₹793 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.51 Cr | ₹0.91 Cr | ₹7.98 Cr | ₹-6.84 Cr | ₹-1.86 Cr |
Raw Material Consumed | ₹373 Cr | ₹278 Cr | ₹124 Cr | ₹246 Cr | ₹247 Cr |
Opening Raw Materials | ₹43 Cr | ₹18 Cr | ₹30 Cr | ₹26 Cr | ₹34 Cr |
Purchases Raw Materials | ₹353 Cr | ₹297 Cr | ₹109 Cr | ₹251 Cr | ₹239 Cr |
Closing Raw Materials | ₹31 Cr | ₹43 Cr | ₹18 Cr | ₹30 Cr | ₹26 Cr |
Other Direct Purchases / Brought in cost | ₹7.07 Cr | ₹5.84 Cr | ₹1.94 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹209 Cr | ₹150 Cr | ₹80 Cr | ₹120 Cr | ₹129 Cr |
Electricity & Power | ₹209 Cr | ₹150 Cr | ₹80 Cr | ₹120 Cr | ₹129 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹69 Cr | ₹60 Cr | ₹56 Cr | ₹62 Cr | ₹53 Cr |
Salaries, Wages & Bonus | ₹62 Cr | ₹54 Cr | ₹51 Cr | ₹56 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹6.04 Cr | ₹5.36 Cr | ₹5.10 Cr | ₹5.41 Cr | ₹4.35 Cr |
Workmen and Staff Welfare Expenses | ₹0.91 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.60 Cr | ₹1.19 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹251 Cr | ₹193 Cr | ₹89 Cr | ₹179 Cr | ₹182 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹9.23 Cr | ₹7.65 Cr | ₹4.35 Cr | ₹8.70 Cr | ₹11 Cr |
Packing Material Consumed | ₹33 Cr | ₹28 Cr | ₹14 Cr | ₹22 Cr | ₹21 Cr |
Other Mfg Exp | ₹209 Cr | ₹157 Cr | ₹71 Cr | ₹148 Cr | ₹149 Cr |
General and Administration Expenses | ₹9.32 Cr | ₹8.28 Cr | ₹4.83 Cr | ₹5.49 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹0.59 Cr | ₹0.65 Cr | ₹0.47 Cr | ₹0.76 Cr | ₹0.65 Cr |
Insurance | ₹3.72 Cr | ₹3.20 Cr | ₹2.32 Cr | ₹0.94 Cr | ₹0.39 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.79 Cr | ₹4.23 Cr | ₹1.85 Cr | ₹2.81 Cr | ₹11 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.22 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.97 Cr | ₹1.40 Cr |
Selling and Distribution Expenses | ₹2.37 Cr | ₹2.54 Cr | ₹1.77 Cr | ₹2.92 Cr | ₹2.95 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹18 Cr | ₹10 Cr | ₹17 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.18 Cr | - | ₹0.14 Cr | - |
Losson foreign exchange fluctuations | - | - | - | ₹8.57 Cr | ₹3.79 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹18 Cr | ₹10 Cr | ₹8.46 Cr | ₹7.49 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹930 Cr | ₹710 Cr | ₹374 Cr | ₹625 Cr | ₹637 Cr |
Operating Profit (Excl OI) | ₹380 Cr | ₹120 Cr | ₹30 Cr | ₹119 Cr | ₹156 Cr |
Other Income | ₹3.60 Cr | ₹3.85 Cr | ₹10 Cr | ₹8.77 Cr | ₹8.85 Cr |
Interest Received | ₹1.47 Cr | ₹1.23 Cr | ₹1.10 Cr | ₹2.55 Cr | ₹5.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | - | ₹0.01 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.01 Cr | ₹0.11 Cr | ₹3.67 Cr | ₹0.01 Cr | ₹0.16 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.12 Cr | ₹2.51 Cr | ₹5.25 Cr | ₹6.21 Cr | ₹3.48 Cr |
Operating Profit | ₹383 Cr | ₹124 Cr | ₹40 Cr | ₹128 Cr | ₹165 Cr |
Interest | ₹71 Cr | ₹70 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹66 Cr | ₹66 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.33 Cr | ₹4.07 Cr | ₹1.78 Cr | ₹2.25 Cr | ₹2.97 Cr |
Other Interest | ₹3.00 Cr | - | - | ₹3.62 Cr | ₹3.62 Cr |
PBDT | ₹312 Cr | ₹54 Cr | ₹12 Cr | ₹97 Cr | ₹136 Cr |
Depreciation | ₹45 Cr | ₹46 Cr | ₹35 Cr | ₹32 Cr | ₹25 Cr |
Profit Before Taxation & Exceptional Items | ₹266 Cr | ₹7.70 Cr | ₹-23 Cr | ₹65 Cr | ₹111 Cr |
Exceptional Income / Expenses | ₹-63 Cr | - | ₹-8.58 Cr | - | - |
Profit Before Tax | ₹203 Cr | ₹7.70 Cr | ₹-32 Cr | ₹65 Cr | ₹111 Cr |
Provision for Tax | ₹67 Cr | ₹-5.72 Cr | ₹-19 Cr | ₹-6.61 Cr | ₹33 Cr |
Current Income Tax | ₹15 Cr | ₹1.28 Cr | - | ₹12 Cr | ₹25 Cr |
Deferred Tax | ₹53 Cr | ₹-7.43 Cr | ₹-19 Cr | ₹-19 Cr | ₹8.19 Cr |
Other taxes | ₹-1.29 Cr | ₹0.43 Cr | ₹-19 Cr | - | - |
Profit After Tax | ₹136 Cr | ₹13 Cr | ₹-13 Cr | ₹72 Cr | ₹78 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹136 Cr | ₹13 Cr | ₹-13 Cr | ₹72 Cr | ₹78 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹795 Cr | ₹782 Cr | ₹796 Cr | ₹730 Cr | ₹656 Cr |
Appropriations | ₹931 Cr | ₹795 Cr | ₹784 Cr | ₹802 Cr | ₹734 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.19 Cr | ₹0.20 Cr | ₹1.74 Cr | ₹5.60 Cr | ₹3.81 Cr |
Equity Dividend % | ₹300.00 | - | - | ₹25.00 | ₹50.00 |
Earnings Per Share | ₹15.60 | ₹1.54 | ₹-1.46 | ₹82.29 | ₹89.31 |
Adjusted EPS | ₹15.60 | ₹1.54 | ₹-1.46 | ₹8.23 | ₹8.93 |
Compare Income Statement of peers of KUANTUM PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KUANTUM PAPERS | ₹1,385.5 Cr | -9.7% | -3% | 5.3% | Stock Analytics | |
JK PAPER | ₹6,262.8 Cr | -3.5% | 5% | -0.8% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹4,292.9 Cr | -2.5% | 5.1% | 20.7% | Stock Analytics | |
ANDHRA PAPER | ₹2,080.0 Cr | -1.5% | 2.1% | 12.1% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,022.0 Cr | -4.3% | 0.9% | 16.9% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,942.7 Cr | 2.1% | 6% | 18.4% | Stock Analytics |
KUANTUM PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KUANTUM PAPERS | -9.7% |
-3% |
5.3% |
SENSEX | -1.6% |
-0.5% |
19.8% |
You may also like the below Video Courses